| Particulars | Mar 2013
Rs.Cr | Dec 2012
Rs.Cr | Sep 2012
Rs.Cr |
| Gross Sales | 4956.82 | 4534.43 | 4860.91 |
| Other Operating Income | 3.12 | 1.94 | 2.73 |
| Other Income | 392.93 | 778.46 | 574.11 |
| Total Income | 5352.87 | 5314.83 | 5437.75 |
| Total Expenditure | 4743.41 | 4489.90 | 4419.24 |
| PBIDT | 609.46 | 824.93 | 1018.51 |
| Interest | 204.94 | 144.81 | 115.04 |
| PBDT | 404.52 | 680.12 | 903.47 |
| Depreciation | 46.50 | 43.52 | 36.68 |
| Tax | 72.70 | 94.76 | 162.02 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 285.32 | 541.84 | 704.77 |
| Extra-ordinary Items | -79.69 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 365.01 | 541.84 | 704.77 |
| | | | |
| EPS (Unit Curr.) | 0.85 | 1.61 | 2.10 |
| EPS (Adj) (Unit Curr.) | 0.85 | 1.61 | 2.10 |
| Calculated EPS (Unit Curr.) | 0.85 | 1.61 | 2.10 |
| Calculated EPS (Adj) (Unit Curr.) | 0.85 | 1.61 | 2.10 |
| Calculated EPS (Ann.) (Unit Curr.) | 3.40 | 6.45 | 8.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.40 | 6.45 | 8.39 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 110.00 |
| Equity | 336.12 | 336.12 | 336.12 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No Of.Shares) | 1120161691.00 | 1127713699.00 | 1129187899.00 |
| Public Shareholding (% in Equity) | 33.33 | 33.55 | 33.59 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 1791932643.00 | 1791932643.00 | 1791932643.00 |
| Non Encumbered - % in Total Promoters Holding | 100.00 | 100.00 | 100.00 |
| Non Encumbered - % in Total Equity | 53.31 | 53.31 | 53.31 |
| | | | |
| PBIDTM(%) | 12.30 | 18.19 | 20.95 |
| PBDTM(%) | 8.16 | 15.00 | 18.59 |
| PATM(%) | 5.76 | 11.95 | 14.50 |