| Particulars | Dec 2012
Rs.Cr | Sep 2012
Rs.Cr | Jun 2012
Rs.Cr |
| Gross Sales | 4.23 | 2.64 | 2.05 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.05 | -0.12 | 0.01 |
| Total Income | 4.28 | 2.52 | 2.06 |
| Total Expenditure | 4.47 | 3.91 | 3.09 |
| PBIDT | -0.19 | -1.39 | -1.03 |
| Interest | 0.10 | 0.13 | 0.07 |
| PBDT | -0.29 | -1.52 | -1.10 |
| Depreciation | 0.44 | 0.44 | 0.44 |
| Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.73 | -1.96 | -1.54 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.73 | -1.96 | -1.54 |
| | | | |
| EPS (Unit Curr.) | -1.65 | -4.41 | -3.46 |
| EPS (Adj) (Unit Curr.) | -1.65 | -4.41 | -3.46 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 4.45 | 4.45 | 4.45 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No Of.Shares) | 2551472.00 | 2551472.00 | 2549505.00 |
| Public Shareholding (% in Equity) | 57.38 | 57.38 | 57.34 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 1894828.00 | 1894828.00 | 1896795.00 |
| Non Encumbered - % in Total Promoters Holding | 100.00 | 100.00 | 100.00 |
| Non Encumbered - % in Total Equity | 42.62 | 42.62 | 42.66 |
| | | | |
| PBIDTM(%) | -4.49 | -52.65 | -50.24 |
| PBDTM(%) | -6.86 | -57.58 | -53.66 |
| PATM(%) | -17.26 | -74.24 | -75.12 |