| Particulars | Dec 2012
Rs.Cr | Sep 2012
Rs.Cr | Jun 2012
Rs.Cr |
| Gross Sales | 65.77 | 69.29 | 193.91 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 0.01 | 0.01 |
| Total Income | 65.80 | 69.30 | 193.92 |
| Total Expenditure | 64.93 | 68.78 | 191.90 |
| PBIDT | 0.87 | 0.52 | 2.02 |
| Interest | 0.02 | 0.04 | 0.01 |
| PBDT | 0.85 | 0.48 | 2.01 |
| Depreciation | 1.88 | 1.93 | 1.86 |
| Tax | 0.01 | -0.15 | 0.15 |
| Deferred Tax | -0.11 | -0.11 | -0.10 |
| Reported Profit After Tax | -0.93 | -1.19 | 0.10 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.93 | -1.19 | 0.10 |
| | | | |
| EPS (Unit Curr.) | -0.05 | -0.08 | 0.01 |
| EPS (Adj) (Unit Curr.) | -0.05 | -0.08 | 0.01 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.00 | 0.01 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 29.42 | 29.42 | 29.42 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No Of.Shares) | 67963283.00 | 67963283.00 | 67963283.00 |
| Public Shareholding (% in Equity) | 46.20 | 46.20 | 46.20 |
| | | | |
| Pledged/Encumbered - No. of Shares | 10373335.00 | 10373335.00 | 10173335.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 13.11 | 13.11 | 12.86 |
| Pledged/Encumbered - % in Total Equity | 7.05 | 7.05 | 6.92 |
| | | | |
| Non Encumbered - No. of Shares | 68761744.00 | 68761744.00 | 68961744.00 |
| Non Encumbered - % in Total Promoters Holding | 86.89 | 86.89 | 87.14 |
| Non Encumbered - % in Total Equity | 46.75 | 46.75 | 46.88 |
| | | | |
| PBIDTM(%) | 1.32 | 0.75 | 1.04 |
| PBDTM(%) | 1.29 | 0.69 | 1.04 |
| PATM(%) | -1.41 | -1.72 | 0.05 |