| Particulars | Mar 2013
Rs.Cr | Dec 2012
Rs.Cr | Sep 2012
Rs.Cr |
| Gross Sales | 16461.84 | 15774.91 | 16119.67 |
| Other Operating Income | 887.25 | 32.65 | 231.66 |
| Other Income | 2568.21 | 721.99 | 816.55 |
| Total Income | 19917.30 | 16529.55 | 17167.88 |
| Total Expenditure | 12555.39 | 11779.69 | 11895.40 |
| PBIDT | 7361.91 | 4749.86 | 5272.48 |
| Interest | 591.17 | 530.38 | 303.46 |
| PBDT | 6770.74 | 4219.48 | 4969.02 |
| Depreciation | 1021.26 | 828.76 | 786.52 |
| Tax | 1262.05 | 725.20 | 1011.27 |
| Deferred Tax | 105.82 | 68.76 | 28.88 |
| Reported Profit After Tax | 4381.61 | 2596.76 | 3142.35 |
| Extra-ordinary Items | 1283.44 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3098.17 | 2596.76 | 3142.35 |
| | | | |
| EPS (Unit Curr.) | 5.31 | 3.15 | 3.81 |
| EPS (Adj) (Unit Curr.) | 5.31 | 3.15 | 3.81 |
| Calculated EPS (Unit Curr.) | 5.31 | 3.15 | 3.81 |
| Calculated EPS (Adj) (Unit Curr.) | 5.31 | 3.15 | 3.81 |
| Calculated EPS (Ann.) (Unit Curr.) | 21.26 | 12.60 | 15.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 21.26 | 12.60 | 15.24 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 8245.46 | 8245.46 | 8245.46 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No Of.Shares) | 2061366100.00 | 1278103220.00 | 1278103220.00 |
| Public Shareholding (% in Equity) | 25.00 | 15.50 | 15.50 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 6184098300.00 | 6967361180.00 | 6967361180.00 |
| Non Encumbered - % in Total Promoters Holding | 100.00 | 100.00 | 100.00 |
| Non Encumbered - % in Total Equity | 75.00 | 84.50 | 84.50 |
| | | | |
| PBIDTM(%) | 44.72 | 30.11 | 32.71 |
| PBDTM(%) | 41.13 | 26.75 | 30.83 |
| PATM(%) | 26.62 | 16.46 | 19.49 |