| Particulars | Mar 2013
Rs.Cr | Dec 2012
Rs.Cr | Sep 2012
Rs.Cr |
| Gross Sales | 272.79 | 235.21 | 120.33 |
| Other Operating Income | 1.36 | 1.61 | 1.73 |
| Other Income | 0.93 | 1.45 | 0.57 |
| Total Income | 275.08 | 238.27 | 122.63 |
| Total Expenditure | 238.55 | 199.05 | 115.85 |
| PBIDT | 36.53 | 39.22 | 6.78 |
| Interest | 34.32 | 37.45 | 19.47 |
| PBDT | 2.21 | 1.77 | -12.69 |
| Depreciation | 8.67 | 9.04 | 8.95 |
| Tax | 1.17 | 1.01 | 0.80 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -7.63 | -8.28 | -22.44 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -7.63 | -8.28 | -22.44 |
| | | | |
| EPS (Unit Curr.) | -5.14 | -5.58 | -15.12 |
| EPS (Adj) (Unit Curr.) | -5.14 | -5.58 | -15.12 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 14.84 | 14.84 | 14.84 |
| Reserve & Surplus | 339.37 | 347.00 | 355.28 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No Of.Shares) | 11443582.00 | 11443582.00 | 11443582.00 |
| Public Shareholding (% in Equity) | 77.10 | 77.10 | 77.10 |
| | | | |
| Pledged/Encumbered - No. of Shares | 3246648.00 | 600000.00 | 6000000.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 95.50 | 17.65 | 17.65 |
| Pledged/Encumbered - % in Total Equity | 21.87 | 4.04 | 4.04 |
| | | | |
| Non Encumbered - No. of Shares | 153000.00 | 2799648.00 | 27999648.00 |
| Non Encumbered - % in Total Promoters Holding | 4.50 | 82.35 | 82.35 |
| Non Encumbered - % in Total Equity | 1.03 | 18.86 | 18.86 |
| | | | |
| PBIDTM(%) | 13.39 | 16.67 | 5.63 |
| PBDTM(%) | 0.81 | 0.75 | -10.55 |
| PATM(%) | -2.80 | -3.52 | -18.65 |