Alankit

You Are Here : Equity | Company Profile | Profit & Loss

Tata Power Company Ltd			(Industry : Power Generation And Supply)

BSE Code:	500400	NSE Symbol:	TATAPOWER	P/E (TTM):	22.85894
ISIN Demat:	INE245A01021	Div & Yield %:	1.37872	EPS (TTM) ( Cr.) :	3.97
Book Value ( Cr.):	50.39	Market Cap ( Cr.):	21535.8825	Face Value ( Cr.) :	1

Change Company

	Mar 2012 Rs.Cr	Mar 2011 Rs.Cr	Mar 2010 Rs.Cr	Mar 2009 Rs.Cr	Mar 2008 Rs.Cr	Mar 2007 Rs.Cr
INCOME :
Operating Income	8578.78	6985.86	7150.51	7282.28	5937.36	4725.92
Excise Duty	16.64	8.78	1.55	0.60	0.18	0.12
Net Operating Income	8562.14	6977.08	7148.96	7281.68	5937.18	4725.80
Other Income	983.46	493.58	281.58	633.33	516.08	367.71
Stock Adjustment	0.00	0.00	0.00	-0.07	-0.74	-8.32
Total Income	9545.60	7470.66	7430.54	7914.94	6452.52	5085.19
EXPENDITURE :
Electricity & Fuel Expenses	5284.42	4269.85	4312.61	5301.15	4263.86	3373.49
Operating Expenses	642.20	497.98	388.02	349.72	307.22	304.18
Employee Cost	512.65	341.12	300.21	292.01	257.80	197.67
Selling & Administration expenses	273.66	240.36	184.89	146.15	132.53	105.61
Miscellaneous Expenses	64.58	39.59	99.72	69.24	67.96	40.68
Less : Pre-operative Expenses Capitalised	0.00	0.00	13.59	15.21	10.46	5.36
Total Expenditure	6777.51	5388.90	5271.86	6143.06	5018.91	4016.27
Operating Profit	2768.09	2081.76	2158.68	1771.88	1433.61	1068.92
Interest	514.87	459.80	422.99	327.76	173.87	191.59
Gross Profit	2253.22	1621.96	1735.69	1444.12	1259.74	877.33
Depreciation	570.35	510.14	477.94	328.85	290.50	291.92
Profit Before Tax	1682.87	1111.82	1257.75	1115.27	969.24	585.41
Tax	320.68	133.91	230.37	92.18	81.01	-137.12
Fringe Benefit tax	0.00	0.00	-4.73	5.40	5.09	3.88
Deferred Tax	192.46	36.42	93.35	95.49	13.24	21.85
Reported Net Profit	1169.73	941.49	938.76	922.20	869.90	696.80
Extraordinary Items	32.05	20.71	15.42	232.95	298.81	33.56
Adjusted Net Profit	1137.68	920.78	923.34	689.25	571.09	663.24
Adjustment below net profit	-113.61	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	2649.65	2417.75	2253.21	2105.22	1963.66	1666.15
P & L Balance brought forward	2819.38	2649.65	2417.75	2253.21	2105.22	1963.66
Statutory Appropriations	-19.00	-28.52	-8.89	-45.30	58.59	22.83
Appropriations	905.39	738.11	783.11	819.51	669.75	376.46
P & L Balance brought forward	2649.65	2417.75	2253.21	2105.22	1963.66	1666.15
P & L Balance brought forward	2819.38	2649.65	2417.75	2253.21	2105.22	1963.66
Dividend	296.92	296.92	285.05	255.26	241.38	188.22
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	125.00	125.00	120.00	115.00	105.00	95.00
Dividend Per Share(Rs)	1.25	12.50	12.00	11.50	10.50	9.50
Earnings Per Share-Unit Curr	4.73	38.98	37.95	40.21	38.19	33.59
Earnings Per Share(Adj)-Unit Curr	4.73	3.90	3.80	4.02	3.82	3.36
Book Value-Unit Curr	50.01	469.65	443.08	382.06	352.27	291.77
Book Value(Adj)-Unit Curr	50.01	46.97	44.31	38.21	35.23	29.18